At its current stock price of £13.80, is Tottenham fairly valued?Discuss

A. Assume a terminal value of £221.42, and market risk premium of 5%,
perform a DCF analysis using the cash flow projections (exhibit 5) in
the case. Based on this DCF analysis, what is the value of Tottenham
Hotspur, plc?
(35 marks)
B. At its current stock price of £13.80, is Tottenham fairly valued?
(5 marks)